- The Data Capital
- Posts
- Buy-to-Let Math: ROI vs Cashflow — What £40K Looks Like in Derby
Buy-to-Let Math: ROI vs Cashflow — What £40K Looks Like in Derby

Good morning.
You’ve probably heard terms like ROI and cashflow thrown around — but many people use them interchangeably without fully understanding the differences.
This week, we’re breaking down these key financial metrics so you know exactly when and how to use them.
Last week, we explored the macro-level data for Derby. Now, we’re digging a little deeper to uncover what the numbers really tell us.
With mortgage rates still hovering around 4.5%, it’s more important than ever to understand which metrics truly reflect a deal’s performance — and which ones might mislead you.
So, let’s put it into practice: what does a £40K investment get you in Derby?
Let’s run the numbers.
OTHER NEWS
Average UK house price dipped by 0.8 per cent to £271,600 in June
Surge in choice for homebuyers leads to ‘fastest sales activity for years’
New here? Get your free insights from The Data Capital newsletter
WHAT COULD A £40,000 INVESTMENT BUDGET GET YOU IN DERBY?
Let’s imagine you have £40,000 ready to invest. What kind of property deal could that secure in a city like Derby, and—more importantly—how would the numbers stack up?
In this edition, we’re going to break down a real property deal in Derby to see how your money could work for you.
We’ll analyse the investment from two key angles: cashflow (your monthly profit) and ROI (your annual return on investment).
But before diving into the numbers, let’s first clarify what these terms mean—so you can follow the logic and apply it to any deal you come across.
The Definitions
Metric | What It Measures | Formula |
---|---|---|
ROI | Return on Investment | Net profit ÷ deposit |
Cashflow | Monthly profit after costs | Rent - mortgage - expenses |
Property Breakdown
Price: £125,000
Beds/Baths: 2 Bed / 1 Bath
Expected Monthly Income: £850
Deposit (25%): £31,250
Refurb: £5000
Solicitors fees + Stamp Duty: £4,750
Initial Investment (Total Cash In): £41,000
Monthly Mortgage Interest: £351.56 (interest-only on £93,750 at 4.5%)
Run the Numbers
Metric | Result |
---|---|
Cashflow | £850 − £351.56=£498.44 |
ROI | (£498.44×12 ÷ £41,000) × 100 = 14.59% |
What This Tells Us
Cashflow
How it's calculated:
£850 (rental income) – £351.56 (monthly expenses, e.g., mortgage, insurance, maintenance) = £498.44 net profit per monthWhat it means:
After all costs are paid, the property generates £498.44 of monthly income
That’s £5,981.28 per year in passive income.
ROI
How it's calculated:
(£498.44 × 12 months ÷ £41,000) × 100
Where £41,000 is likely the total cash invested (e.g., deposit + fees + refurb).What it means:
You’re getting a 14.59% return on your invested capital each year—which is really impressive.
This is much higher than average savings or stock market returns, which makes it attractive for property investors.
About the Property in Derby
Strong cashflow: It's generating nearly £500/month net—this is excellent, especially after covering all running costs.
High ROI: At nearly 15%, it's well above typical buy-to-let returns in many UK cities (which range from 6%–10% in most areas).
Investment viability: Based on these numbers, the Derby property is a high-yielding investment, likely suitable for investors focusing on cashflow over capital growth.
BOTTOM LINE
This Derby deal on Leman Street shows the power of smart, data-driven investing.
With a strong cashflow of £498/month and a standout ROI of 14.59%, this property punches well above average for UK buy-to-let returns.
After factoring in mortgage costs, refurb, and fees, you’re still walking away with nearly £6,000 a year in passive income.
For investors prioritising steady monthly income and a high return on capital, this kind of deal is a prime example of how the right numbers can unlock real financial value—especially in overlooked cities like Derby.
TO DO LIST
Enjoyed this edition? Share The Data Capital with your friends and help them turn data into wealth.🚀
YOUR FEEDBACK MATTERS:Let us know what you think! |
Reply